$1.02M
$191,144
Confidence
Medium
High
$1,050,000
Medium
$1,000,000
Low
$950,000
Confidence
High
"Discover the perfect opportunity with this cozy 3bedroom home nestled on a tranquil culdesac in a welcoming, familyoriented neighborhood. Enjoy the convenience of being within walking distance to IGA supermarket, Tway, bus stops, and various other shops. Additionally, youre only a short drive away from Toongabbie Public School, Toongabbie Christian College, childcare centres, parks, a variety of dining options. Property Features Three spacious bedrooms featuring mirrored builtin wardrobes Bright functional bathroom Light sun filled kitchen Spacious living and dining area, perfect for family entertaining Secure parking Generous 569sqm Block, ample space for your renovation or rebuilding plans This property is a fantastic canvas for your dream home or investment. Dont miss out on this opportunity to create something special in a soughtafter location DISCLAIMER Every precaution has been taken to establish accuracy of the above information but does not constitute any representation by the owner or agent. Information is gathered from sources we believe to be reliable we cannot guarantee its accuracy and interested persons should rely on their own enquiries."
3%
73.8%
-
-
$35,000
-$25,684
2.8%
2.1%
-15.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$980,000
Estimated Purchase Price
$965,000
Stamp Duty
$38,160
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$96,500
Reg. Mortgage
$164
LMI Premium
$24,849
Renovation Costs
-
Total Cash/Equity Required
$161,869
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$951
$1,241
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,630
$29,876
Interest Repayments
$57,321
$57,321
Net Cashflow Before Tax
-$36,691
-$27,445
Depreciation
-
-
Tax Offset
-$11,007
-$8,234
Net Cashflow After Tax
-$25,684
-$19,212
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$868,500
$868,500
$199,500
$1,062,190
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Public Administration and Safety - 12.0%
Financial and Insurance Services - 10.0%
Manufacturing - 8.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price