$1.3M
$207,889
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Medium
This renovated house in Helensvale offers a unique opportunity with its partially new structure on a large 861m2 lot. Featuring four bedrooms, a double garage, a double carport, and abundant parking, it excels in convenience. The spacious kitchen boasts stone benchtops and a Smeg dishwasher. Two new bathrooms add luxury, with the master ensuite including a bath and ducted air conditioning. Highlights include a stunning heated pool, expansive alfresco area, and mature mango tree. The location provides access to schools, shopping, and public transport, enhancing lifestyle and connectivity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.8%
77.8%
$966K
4.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$145,000
-$9,906
5.6%
Asking Price
$1,300,000
Estimated Purchase Price
$1,205,000
Stamp Duty
$49,813
Transfer Fee
$4,564
Conveyancing
$1,665
Deposit (10%)
$120,500
Reg. Mortgage
$224
LMI Premium
$37,340
Renovation Costs
-
Total Cash/Equity Required
$214,655
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$67,600
$96,216
Property Management
+7.7% PA
$5,205
$7,409
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$57,426
$82,324
Interest Repayments
$71,577
$71,577
Net Cashflow Before Tax
-$14,151
$10,747
Depreciation
-
-
Tax Offset
-$4,245
$3,224
Net Cashflow After Tax
-$9,906
$7,523
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,084,500
$1,084,500
$357,300
$1,521,931
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price