16 Etty Street
74 days on Market

16 Etty Street,
Kewarra Beach, Qld

house
First listed on 26/09/2024
Property Overview
Bedrooms3
Bathrooms1
Car Spaces1
Current Asking Price

Withheld

Cash Required (10% Deposit)

$99,626

Agent

Unlock Appraised Value

Create a free account to access the tools and information you need to make the best property investment decisions.

Try Picki for FREE
Market Appraisal

Confidence

High

High

$650,000

Medium

$610,000

Low

$570,000

Appraised Rent

Confidence

Medium

$580/week

Original Listing

Street Statistics

Public Housing (%)

0%

Owner Occupiers (%)

71.8%

Median Street Sold Price

$636K

Median Street Rental Yield

5.2%

Unlock Property Investment Scores

Create a free account to access the tools and information you need to make the best property investment decisions.

Try Picki for FREE

Property Investment Scores

Property

Configuration

Very Good

Street

Sweet Spot

Good

Suburb

Proj. Growth

Very Good

Overall

Investment

Very Good

Under Market Value

$45,000

Net Cashflow PA

-$7,599

Gross Yield

5.3%

Purchase Costs

Asking Price

$565,000

Estimated Purchase Price

$565,000

Stamp Duty

$18,450

Transfer Fee

$1,867

Conveyancing

$1,665

Deposit (10%)

$56,500

Reg. Mortgage

$224

LMI Premium

$15,954

Renovation Costs

-

Total Cash/Equity Required

$95,211

Income Statement (Cashflow)

Income

Assumptions

Year 1

Year 10

Rent Received

+4.0% PA

$30,160

$42,927

Expenses

Property Management

+7.7% PA

$2,322

$3,305

Rates

+3.0% PA

$1,482

$1,934

Water

+3.0% PA

$1,401

$1,828

Insurance

+3.0% PA

$1,250

$1,631

Repairs & Maintenance

+3.0% PA

$1,000

$1,305

Net Operating Income

$22,705

$32,924

Interest Repayments

$33,561

$33,561

Net Cashflow Before Tax

-$10,856

-$637

Depreciation

-

-

Tax Offset

-$3,257

-$191

Net Cashflow After Tax

-$7,599

-$446

Balance Sheet

Unlock the power of Picki

Create a free account to access the tools and information you need to make the best property investment decisions.

Try Picki for FREE
Assets

Assumptions

Year 1

Year 10

Property Value

6.8%

$651,480

$1,177,721

Liabilities

Loan Balance

I.O

$508,500

$508,500

Net Equity

$142,980

$669,221

Property Inspection Report

Property Overview

Welcome to a delightful residence at 16 Etty Street, Kewarra Beach. This well-maintained three-bedroom home sits on a 399 sqm lot, making it ideal for first-time buyers, downsizers, or investors. Located in a sought-after area, the property features air-conditioned bedrooms, built-in robes, and a primary bedroom with a walk-in robe and bathroom access. With multiple living areas, a large kitchen, and a spacious undercover patio, it offers ample space for entertaining. Positioned close to schools, shops, and the beach, this home promises a relaxed coastal lifestyle just 25 minutes from Cairns CBD.

Inspection Checklist

  • Check the condition of air conditioning units in all bedrooms.
  • Inspect the walk-in robe in the primary bedroom for space and condition.
  • Examine the overall condition of the two-way bathroom, including the bath.
  • Evaluate the kitchen's bench and storage space capacity.
  • Assess the condition and space of multiple living areas.
  • Examine the large undercover patio for durability.
  • Investigate zoning laws and permissions for pool installation.
  • Verify immediate occupancy readiness.
  • Explore the proximity and convenience of nearby schools, shops, and the beach.
  • Review the travel time to Cairns CBD and its feasibility.

Questions for Agent

  • What is the condition and age of the air conditioning units?
  • Can you provide more details about the walk-in robe in the primary bedroom?
  • Are there any recent updates or maintenance done on the home's bathroom?
  • Could you expand on the kitchen's layout and available appliances?
  • How do the living areas connect, and is there flexibility for space arrangements?
  • Can you provide specific details about the dimensions and materials of the patio?
  • Has there been any interest in obtaining permits for a pool, and if so, what is the likelihood of approval?
  • Are there any specific preparations needed for immediate occupancy?
  • How close are the schools and shops, and what facilities are available?
  • What is the average travel time to Cairns CBD during peak hours?
Loading

Highest rated properties in the area

Below are some similar properties in the area you may be interested in.

100

Listed 38 days

Cash Req.

$189k

6743bf8f21d8d

$1,085,000

10 Avoca Close

KEWARRA BEACH, QLD

4

3

2

-$48,707

Annual Cashflow

-

Yield

-14.3%

return

100

Listed 54 days

Cash Req.

$181k

67439dd6d7e63

$1,045,000

10 Bingil Close

KEWARRA BEACH, QLD

4

2

4

-$47,044

Annual Cashflow

-

Yield

-14.4%

return

100

Listed 14 days

Cash Req.

$110k

6743e5ef747bc

$650,000

22 Whale Street

KEWARRA BEACH, QLD

3

1

4

-$30,620

Annual Cashflow

-

Yield

-16%

return

Location Opportunity

Cairns Region statistics

Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.

166,943

2021 Population

65

Suburbs

Demand

Employment

Em

New project

Pr

lifestyle

Li

population

Po

Supply

New Supply

Su

Opportunity

Opportunity

Op

Em

Employment Industries
Very Diverse

Health Care and Social Assistance - 15.0%

Accommodation and Food Services - 11.0%

Retail Trade - 11.0%

Education and Training - 9.0%

Others - 54.0%

income growth
Average

Average Income

COMMUTE TIME

27mins

14kms

Very Good

Pr

Unlock Recent Public Projects

Create a free account to access the tools and information you need to make the best property investment decisions.

Trusted by over 13,000 property buyers and counting...

Try Picki for FREE
Use two fingers to move the map
Use ctrl + scroll to zoom the map

Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.

Spent Per Capita

$14K
1

Queensland Government

A new manufacturing hub to support the growth of advanced manufacturing in Cairns

ManufacturingUnder construction
$30M
2

Rio Tinto

An expansion of the existing aluminium smelter to increase production capacity

ManufacturingConfirmed
$200M
3

Cairns Regional Council

A proposed food manufacturing precinct to support the growth of the food industry in Cairns

ManufacturingUnder consideration
$15M
4

Cairns Regional Council

The Cairns Water Security Project aims to improve the reliability and security of the water supply for the Cairns region

Energy, Electricity, Gas & WaterUnder construction
$120M
5

Stanwell Corporation

The Barron River Hydroelectric Power Station Upgrade will increase the generating capacity of the power station and improve its reliability

Energy, Electricity, Gas & WaterConfirmed
$50M
6

Jemena

The Cairns Gas Pipeline will provide a new source of natural gas for the Cairns region supporting economic growth and development

Energy, Electricity, Gas & WaterUnder consideration
$30M
7

Metro Mining Limited

The Cairns Bauxite Project is a bauxite mine located near Cairns Queensland The project is expected to produce 2 million tonnes of bauxite per annum

MiningUnder construction
$210M
8

Australian Bauxite Limited

The Skardon River Bauxite Project is a bauxite mine located near Cairns Queensland The project is expected to produce 15 million tonnes of bauxite per annum

MiningConfirmed
$120M
9

Rio Tinto

The Weipa Bauxite Mine Expansion is an expansion of the existing Weipa bauxite mine located near Cairns Queensland The project is expected to increase production by 10 million tonnes per annum

MiningUnder construction
$250M
10

Queensland Government

The expansion of the Cairns Convention Centre will increase the venues capacity and provide new facilities for conferences and events

Community & Other servicesUnder construction
$176M
11

Queensland Government

The redevelopment of Cairns Hospital will provide new and upgraded facilities for patients and staff

Community & Other servicesConfirmed
$534M
12

Cairns Regional Council

The Cairns Performing Arts Centre will provide a new venue for live performances and events in the region

Community & Other servicesUnder consideration
$30M
13

Queensland Government

The Smithfield Bypass will improve traffic flow and reduce congestion in the region

Community & Other servicesComplete
$152M
14

Ramsay Health Care

The Cairns Private Hospital Expansion will increase the hospitals capacity including new operating theatres patient rooms and medical facilities

HealthConfirmed
$70M
15

Sonic Healthcare

The Smithfield Medical Centre is a new medical facility providing general practice pathology and radiology services to the local community

HealthComplete
$25M
16

Ports North

The Cairns Shipping Development Project involves the construction of a new shipping terminal and associated infrastructure to support the growth of the port

Transport & StorageUnder construction
$127M
17

North Queensland Airports

The Cairns Airport Expansion Project involves the construction of a new terminal building and associated infrastructure to support the growth of the airport

Transport & StorageConfirmed
$55M
18

Department of Transport and Main Roads

The Smithfield Bypass Project involves the construction of a new bypass road to reduce congestion and improve safety on the Captain Cook Highway

Transport & StorageUnder construction
$152M
19

Cairns Regional Council

A 244 million redevelopment of the Cairns waterfront featuring a new cruise ship terminal hotel and residential apartments

Mixed useUnder construction
$244M
20

Lendlease

A 200 million mixeduse development featuring residential apartments retail and commercial space

Mixed useConfirmed
$200M
21

Brookfield

A 150 million mixeduse development featuring residential apartments retail and commercial space

Mixed useConfirmed
$150M
22

Cairns Regional Council

The Cairns Marina Precinct Redevelopment will transform the marina into a vibrant public space with new restaurants bars and shops

Finance, Property & Business servicesConfirmed
$30M
23

North Queensland Airports

The Cairns Airport Expansion will increase the airports capacity and improve passenger facilities

Finance, Property & Business servicesUnder consideration
$55M
24

Crystalbrook Collection

A luxury hotel and resort development featuring 80 rooms and suites a restaurant bar and conference facilities

AccommodationUnder construction
$40M
25

Crystalbrook Collection

A 5star resort featuring 311 rooms and suites a restaurant bar and conference facilities

AccommodationComplete
$30M
26

Crystalbrook Collection

A luxury hotel featuring 100 rooms and suites a restaurant bar and conference facilities

AccommodationUnder construction
$25M
27

Marina Apartments Pty Ltd

A residential apartment complex featuring 120 apartments a pool gym and marina views

AccommodationConfirmed
$22M
28

Cairns Airport Pty Ltd

The Cairns Airport Expansion Project involves the construction of a new terminal building and associated infrastructure to support the growth of the airport

TradeConfirmed
$55M
29

Cairns Regional Council

The Cairns Marine Precinct Project involves the redevelopment of the Cairns marina and surrounding area to support the growth of the marine industry

TradeUnder consideration
$30M
30

Queensland Government

Upgrade of the Cairns Marine Precinct to improve communication and navigation facilities for the maritime industry

CommunicationUnder construction
$27M
31

Cairns Regional Council

Installation of a public WiFi network in the Cairns CBD to improve communication and connectivity for residents and visitors

CommunicationComplete
$5M
32

Telstra

Rollout of Telstras 5G network in Cairns to improve communication and connectivity for residents and businesses

CommunicationUnder construction
$100M
33

Queensland Government

The Cairns Marine Precinct is a 30 million project that will upgrade the existing marina and boat maintenance facilities creating a worldclass marine hub for the region

Agriculture, Forestry & FishingUnder construction
$30M
34

Tully Sugar Limited

Tully Sugar Limited is expanding its operations with a 25 million investment increasing its sugar production capacity and creating new jobs in the region

Agriculture, Forestry & FishingConfirmed
$25M
35

Cairns Aquaculture Pty Ltd

Cairns Aquaculture Pty Ltd is proposing a 40 million aquaculture development project which will create new jobs and increase the regions seafood production capacity

Agriculture, Forestry & FishingUnder consideration
$40M
36

Cairns Regional Council

The Cairns Marine Precinct will provide a worldclass facility for the marine industry and create new jobs in the region

GovernmentConfirmed
$30M
37

Queensland Government

The Bruce Highway Upgrade will improve safety and reduce congestion on the highway creating new jobs in the region

GovernmentUnder construction
$150M

Li

Use two fingers to move the map
Use ctrl + scroll to zoom the map

Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.

Local Services

Very Good

1

Coles

Supermarket

17km
2

Woolworths

Supermarket

18km
3

Cairns Airport

Airport

28km
4

Cairns International Airport

Airport

28km
5

Gordonvale Hospital

Hospital

8km
6

Aloomba State School

School

3km
7

Cairns Adventist College

School

7km
8

St Michaels Primary School - Gordonvale Campus

School

7km
9

CQ University - Cairns Distance Education Study Centre

University

22km
10

James Cook University - Cairns Campus

University

37km

Po

Population Growth

Average Population

SUPPLY vs POPULATION
Under Supply

Projected Population Growth

4.2%

projected

for 2025 to 2027

Very High

Su

Unlock Recent New Home Construction

Create a free account to access the tools and information you need to make the best property investment decisions.

Trusted by over 13,000 property buyers and counting...

Try Picki for FREE
Use two fingers to move the map
Use ctrl + scroll to zoom the map

Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.

Recent New Home Construction

1.6%

High
SALES PRICE GROWTH

Monthly % Change in Median House Prices (Prev. Quarter)

RENTAL YIELD
Excellent

Average Rental Yield

VACANCY RATE
Excellent

Average Vacancy Rate

Days of Supply
Very Good

Average Days of Supply

Owner Occupier Level

No data available

VENDOR DISCOUNTING
Very Good

Average Population

Pricing

Sold Price

Asking Price

Analyse all 168,432 Current Properties For Sale.

Trusted by over 13k property buyers and counting...

Try Picki for FREE
Disclaimer

The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.

Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.

Picki Logo

© 2025 Picki. All rights reserved.