$820K
-
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$860,000
Medium
$820,000
Low
$780,000
Confidence
Not Applicable
Discover an exceptional opportunity in the sought-after suburb of Manningham, located just 7 km from Adelaide's CBD. This 450 sqm flat and rectangular land boasts a generous frontage of 21.08 meters, perfect for designing and building your dream home. Enjoy peace of mind with no easements or significant trees to consider. The prime location offers convenience with nearby amenities, shopping centres, and public transport. Benefit from excellent school options such as Blackfriars Priory and Wilderness School. With a prestigious neighborhood setting, now is the time to create your ideal lifestyle in Manningham.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76.3%
$1.12M
3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$105,000
-$42,075
-
Asking Price
$820,000
Estimated Purchase Price
$925,000
Stamp Duty
$44,705
Transfer Fee
$8,771
Conveyancing
$1,226
Deposit (10%)
$92,500
Reg. Mortgage
$187
LMI Premium
$26,631
Renovation Costs
-
Total Cash/Equity Required
$174,570
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,641
$2,141
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,162
-$6,735
Interest Repayments
$54,945
$54,945
Net Cashflow Before Tax
-$60,107
-$61,680
Depreciation
-
-
Tax Offset
-$18,032
-$18,504
Net Cashflow After Tax
-$42,075
-$43,176
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$832,500
$832,500
$43,260
$750,666
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 18.0%
Retail Trade - 11.0%
Transport, Postal and Warehousing - 10.0%
Health Care and Social Assistance - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price