The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$169,687
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,000,000
Medium
$960,000
Low
$930,000
Confidence
Medium
Discover a timeless stone residence, nestled behind a private fence in a coveted location just minutes from Adelaide's bustling centre. Step inside to find charm and warmth with a wide, light-filled hallway and a cozy lounge. The versatile space features a spacious kitchen and dining area, with two large rooms adaptable as bedrooms or offices. The art deco bathroom, additional shower room, and expansive backyard offer convenience and space. With a large driveway for up to four cars, this property sits on over 800m2 of land, ideal for a family home or a business space. Close to the city and amenities, it's a rare opportunity for a special investment.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
60.5%
$1.18M
2.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$24,428
3.0%
Asking Price
-
Estimated Purchase Price
$945,000
Stamp Duty
$45,805
Transfer Fee
$8,963
Conveyancing
$1,226
Deposit (10%)
$94,500
Reg. Mortgage
$187
LMI Premium
$27,207
Renovation Costs
-
Total Cash/Equity Required
$178,438
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,641
$2,141
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,236
$30,837
Interest Repayments
$56,133
$56,133
Net Cashflow Before Tax
-$34,897
-$25,296
Depreciation
-
-
Tax Offset
-$10,469
-$7,589
Net Cashflow After Tax
-$24,428
-$17,707
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,025,280
$1,853,462
Loan Balance
I.O
$850,500
$850,500
$174,780
$1,002,962
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 18.0%
Retail Trade - 11.0%
Transport, Postal and Warehousing - 10.0%
Health Care and Social Assistance - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
