$865K
$179,357
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$940,000
Medium
$885,000
Low
$830,000
Confidence
Medium
Discover a contemporary sanctuary in a prime location, just minutes from the city. This inviting Torrens Titled courtyard home features three bedrooms, an open-plan living space, and a stylish kitchen, all set on an easy-care 337sqm plot. Enjoy a secure double garage, seamless indoor-outdoor flow to an entertainment-ready verandah, and the convenience of local parks, shopping centers, and transport options nearby. Perfect for downsizers, investors, or anyone seeking low-maintenance living close to urban conveniences.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.7%
$1.11M
2.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$65,000
-$25,308
2.9%
Asking Price
$885,000
Estimated Purchase Price
$950,000
Stamp Duty
$46,080
Transfer Fee
$8,963
Conveyancing
$1,226
Deposit (10%)
$95,000
Reg. Mortgage
$187
LMI Premium
$27,351
Renovation Costs
-
Total Cash/Equity Required
$179,357
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,560
$39,226
Property Management
+7.7% PA
$2,122
$3,020
Rates
+3.0% PA
$1,641
$2,141
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,276
$29,471
Interest Repayments
$56,430
$56,430
Net Cashflow Before Tax
-$36,154
-$26,959
Depreciation
-
-
Tax Offset
-$10,846
-$8,088
Net Cashflow After Tax
-$25,308
-$18,871
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$945,180
$1,708,661
Loan Balance
I.O
$855,000
$855,000
$90,180
$853,661
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 18.0%
Retail Trade - 11.0%
Transport, Postal and Warehousing - 10.0%
Health Care and Social Assistance - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price