$738K
$149,429
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$770,000
Medium
$725,000
Low
$680,000
Confidence
Medium
Located in Munno Para Downs, this spacious 4-bedroom, 2-bathroom home sits on a 628 sqm block. A prime opportunity to build your dream home, it features a large kitchen, separate lounge, and a double garage. Enjoy amenities like shopping centers, eateries, schools, and parks nearby. Ideal for families or professionals seeking convenience and comfort.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
57%
$492K
6.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$12,838
4.4%
Asking Price
$737,856
Estimated Purchase Price
$685,000
Stamp Duty
$31,505
Transfer Fee
$6,467
Conveyancing
$1,226
Deposit (10%)
$68,500
Reg. Mortgage
$187
LMI Premium
$19,721
Renovation Costs
-
Total Cash/Equity Required
$128,156
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,349
$32,460
Interest Repayments
$40,689
$40,689
Net Cashflow Before Tax
-$18,340
-$8,229
Depreciation
-
-
Tax Offset
-$5,502
-$2,469
Net Cashflow After Tax
-$12,838
-$5,760
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$774,300
$1,399,750
Loan Balance
I.O
$616,500
$616,500
$157,800
$783,250
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price