$470K
$82,777
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$500,000
Medium
$475,000
Low
$450,000
Confidence
Medium
Discover a modern, stylish 2-bedroom home in the vibrant Playford Live Precinct. Built in 2015, this home features an open plan design with deluxe kitchen, stainless steel appliances, and a cozy living area. Each bedroom boasts built-in robes, while the living areas are adorned with floating floors. Quality finishes like RC split system AC, neutral décor, and quality window treatments enhance the home's charm. Enjoy the convenience of NBN internet and a secure single carport. Close to essential amenities, this home is ideal for first-time buyers, investors, or those looking to downsize.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
12.9%
43.1%
$475K
5.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$9,040
4.7%
Asking Price
$469,950
Estimated Purchase Price
$465,000
Stamp Duty
$19,580
Transfer Fee
$4,355
Conveyancing
$1,226
Deposit (10%)
$46,500
Reg. Mortgage
$187
LMI Premium
$10,379
Renovation Costs
-
Total Cash/Equity Required
$82,777
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,707
$21,579
Interest Repayments
$27,621
$27,621
Net Cashflow Before Tax
-$12,914
-$6,042
Depreciation
-
-
Tax Offset
-$3,874
-$1,813
Net Cashflow After Tax
-$9,040
-$4,229
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$507,300
$917,078
Loan Balance
I.O
$418,500
$418,500
$88,800
$498,578