$2.2M
$417,329
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Not Applicable
Discover a unique investment opportunity in Victoria's spa country with these three meticulously renovated homes, part of the acclaimed Kudos portfolio. Positioned on a generous 2,086 sqm plot, these luxury villas are moments away from upscale dining, scenic nature trails, and artisan wineries. Elegantly designed with high-end interiors, each villa offers privacy, modern comforts, and stunning tree-top views. Consider Air, Water, and Nature for a thriving rental business or versatile living arrangements. Enjoy Melbourne's amenities just 90 minutes away while embracing the serene bushland setting, frequent native wildlife, and vibrant local community.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71%
$893K
3.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$200,000
-$94,858
-
Asking Price
$2,200,000
Estimated Purchase Price
$2,200,000
Stamp Duty
$123,000
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$220,000
Reg. Mortgage
$129
LMI Premium
$68,839
Renovation Costs
-
Total Cash/Equity Required
$417,329
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,831
-$6,303
Interest Repayments
$130,680
$130,680
Net Cashflow Before Tax
-$135,511
-$136,983
Depreciation
-
-
Tax Offset
-$40,653
-$41,095
Net Cashflow After Tax
-$94,858
-$95,888
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,980,000
$1,980,000
$156,000
$1,881,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price