$1000K
$206,419
Confidence
High
High
$1,120,000
Medium
$1,050,000
Low
$980,000
Confidence
Medium
"Imagine bringing in the New Year 2025, overlooking breathtaking city views and fireworks from your very own home This customdesigned property offers everything you need and more, making it perfect for investors, landlords, and first home buyers alike. This premium property offers unparalleled convenience and lifestyle. Prime Location Situated between two of the regions toprated public schools, this home is within walking distance to two major community centres, King Swim, Kumon tutoring, Coles, Aldi, IGA, a 247 gym, and more. A mere 10minute drive gets you to Northern Hospital, Epping Plaza, train stations, Bunnings, Costco, and Starbucks. Convenience is at your doorstep Spacious Modern Living Each of the 4 generously sized bedrooms can comfortably accommodate a queen bed and comes with its own ensuiteideal for large families or rental potential. The master bedroom is conveniently located on the ground floor, along with a versatile rumpushometheatre room or potential 5th bedroom and a separate powder room. Love to entertain The fully enclosed sunroomalfresco area is perfect for yearround gatherings, while the lowmaintenance outdoor space features a beautiful garden with multiple fruit treesideal for those who want a touch of nature without the hassle. This property is bursting with potential and offers incredible value. Whether youre an investor seeking a highreturn property, a landlord looking for premium tenants, or a firsttime homebuyer ready to settle into a dream home, this is a golden opportunity not to be missed Enquire today and start envisioning your future in this exceptional home Dont miss out Come see for yourselfbook a viewing today and put in your offer before its gone"
-
46.8%
$860K
3%
-$105,000
-$33,004
2.5%
1.9%
-15.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,100,000
Estimated Purchase Price
$1,155,000
Stamp Duty
$63,525
Transfer Fee
$2,808
Conveyancing
$1,196
Deposit (10%)
$115,500
Reg. Mortgage
$129
LMI Premium
$36,140
Renovation Costs
-
Total Cash/Equity Required
$219,848
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,674
$2,184
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,459
$31,128
Interest Repayments
$68,607
$68,607
Net Cashflow Before Tax
-$47,148
-$37,479
Depreciation
-
-
Tax Offset
-$14,144
-$11,244
Net Cashflow After Tax
-$33,004
-$26,235
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$1,039,500
$1,039,500
$81,900
$987,724
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 13.0%
Manufacturing - 12.0%
Education and Training - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price