The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.2M
$240,644
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,200,000
Medium
$1,075,000
Low
$950,000
Confidence
Medium
Set on 5.4 acres in northern Balingup, this 2009-built 3-bedroom, 2-bathroom home offers tranquility with city proximity. The open-plan design boasts marri floorboards, lofty ceilings, abundant glass, and a wood stove, while the kitchen features modern amenities. Bedrooms are spacious with the primary suite granting water views and verandah access. Outdoors, enjoy expansive verandahs, a contemplation deck, mature gardens, and practical infrastructure like solar panels and water tanks. Rated rural residential by Shire of Donnybrook-Balingup.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.4%
$610K
6.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$220,000
-$38,028
2.4%
Asking Price
$1,199,000
Estimated Purchase Price
$1,295,000
Stamp Duty
$57,808
Transfer Fee
$453
Conveyancing
$1,535
Deposit (10%)
$129,500
Reg. Mortgage
$203
LMI Premium
$40,521
Renovation Costs
-
Total Cash/Equity Required
$230,570
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+8.2% PA
$2,558
$3,641
Rates
+3.0% PA
$2,339
$3,052
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,598
$32,880
Interest Repayments
$76,923
$76,923
Net Cashflow Before Tax
-$54,325
-$44,043
Depreciation
-
-
Tax Offset
-$16,298
-$13,213
Net Cashflow After Tax
-$38,028
-$30,830
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,148,100
$2,075,492
Loan Balance
I.O
$1,165,500
$1,165,500
-$17,400
$909,992
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Health Care and Social Assistance - 9.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
