$1.1M
$215,033
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,150,000
Medium
$1,050,000
Low
$950,000
Confidence
Medium
Discover a captivating 3-bedroom, 2-bathroom home nestled on a sprawling 1.74-acre lot brimming with potential. This stunning property features elegant gardens, a self-contained cottage, and a versatile retreat space, offering incredible flexibility for lifestyle and investment opportunities. Set in a peaceful cul-de-sac, it boasts scenic views, classic architectural elements, and modern amenities, including a stylish kitchen, expansive living areas, and a primary suite. Additional highlights include a multi-purpose retreat, relaxing outdoor areas, and beautiful mature gardens.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.4%
$610K
6.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$100,000
-$31,999
2.7%
Asking Price
$1,100,000
Estimated Purchase Price
$1,150,000
Stamp Duty
$50,341
Transfer Fee
$433
Conveyancing
$1,535
Deposit (10%)
$115,000
Reg. Mortgage
$203
LMI Premium
$35,984
Renovation Costs
-
Total Cash/Equity Required
$204,045
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+8.2% PA
$2,558
$3,641
Rates
+3.0% PA
$2,339
$3,052
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,598
$32,880
Interest Repayments
$68,310
$68,310
Net Cashflow Before Tax
-$45,712
-$35,430
Depreciation
-
-
Tax Offset
-$13,714
-$10,629
Net Cashflow After Tax
-$31,999
-$24,801
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$1,035,000
$1,035,000
$86,400
$992,224
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Health Care and Social Assistance - 9.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price