$279K
$38,747
Confidence
High
High
$975,000
Medium
$875,000
Low
$775,000
Confidence
High
"This 3x1 Duplex situated on a 340m2 Block Built in 1988 No Strata Fees Features 3 Bedrooms 1 Bathroom Kitchen Dining Separate Lounge Ducted Airconditioning Undercover Entertaining Double Parking Carport Currently Rented until 22012026 at 450week RATES 2014.26 WATER APPROX 280 CONTACT NICKIE PETTIFOR FOR VIEWING 0477994603"
2.3%
60%
$438K
6.5%
$625,000
+
17.7%
14.0%
36.5%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$279,000
Estimated Purchase Price
$250,000
Stamp Duty
$6,935
Transfer Fee
$253
Conveyancing
$1,535
Deposit (10%)
$25,000
Reg. Mortgage
$203
LMI Premium
$4,272
Renovation Costs
-
Total Cash/Equity Required
$38,748
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+8.2% PA
$3,624
$5,159
Rates
+3.0% PA
$1,806
$2,356
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$35,065
$50,561
Interest Repayments
$14,850
$14,850
Net Cashflow Before Tax
$20,215
$35,711
Depreciation
-
-
Tax Offset
$6,064
$10,713
Net Cashflow After Tax
$14,150
$24,998
Assumptions
Year 1
Year 10
Property Value
6.8%
$934,500
$1,689,354
Loan Balance
I.O
$225,000
$225,000
$709,500
$1,464,354
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Mining - 24.0%
Health Care and Social Assistance - 9.0%
Retail Trade - 9.0%
Education and Training - 7.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price