Withheld
$396,829
Confidence
High
High
$1,900,000
Medium
$1,750,000
Low
$1,600,000
Confidence
Medium
"This charming, lowmaintenance singlelevel home blends character with modern comfort, perfect for those seeking both style and convenience. The bright interiors, private outdoor space, and classic period features create a welcoming environment, tucked away in a boutique culdesac. Situated near Annandales lively village vibe, surrounded with cafes, parks, and eateries, this residence offers a fantastic lifestyle opportunity in a leafy and classic neighbourhood. This property offers the added benefit of being close to a park with nearby childrens playground. Its conveniently located just a 50meter walk from a supermarket, medical center, bottleshop, and hardware store. The bus stop to the city is only 200 meters away. Both the backyard and the spacious front courtyard have been upgraded with granite flooring, complementing the newly renovated rendered exterior walls in the backyard. Key Features Thoughtful design with timber floors and high ceilings Sunfilled living area and modern kitchen with a dining nook Northfacing backyard with a sunlit patio for outdoor entertaining Two spacious double bedrooms, plus a generous attic storage space has potential to turn into storage Modern bathroom, internal laundry, and additional storage area Located in a quiet, leafy culdesac with parking permits available Ideal for firsthome buyers or investors looking for great potential Just a short distant walk to Annandales public schools and childcares"
-
55.3%
-
-
$25,000
-$53,052
2.0%
1.6%
-17.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,725,000
Stamp Duty
$77,930
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$172,500
Reg. Mortgage
$164
LMI Premium
$48,745
Renovation Costs
-
Total Cash/Equity Required
$301,535
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,144
$1,493
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,676
$38,505
Interest Repayments
$102,465
$102,465
Net Cashflow Before Tax
-$75,789
-$63,960
Depreciation
-
-
Tax Offset
-$22,737
-$19,188
Net Cashflow After Tax
-$53,052
-$44,772
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,869,000
$3,378,707
Loan Balance
I.O
$1,552,500
$1,552,500
$316,500
$1,826,207
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 9.0%
Education and Training - 9.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price