$900K
$150,770
Confidence
Medium
High
$915,000
Medium
$880,000
Low
$845,000
Confidence
High
"Discover this impeccably maintained home, ideally situated within walking distance to Narellan Town Centre, schools, and public transport. Perfect for families or investors, this property offers comfort and convenience in a desirable neighborhood. Enjoy spacious bedrooms that come with builtin wardrobes, reducing clutter and maximising usable space for an organised home Relax in a dedicated living area, offering privacy and a cozy space for family gatherings or simply unwinding after a long day Wellintegrated kitchen and dining space, flowing effortlessly into the outdoor entertaining area Host outdoor gatherings yearround, protected from the elements, and create lasting memories in this generous and versatile space Secure single garage space plus extra storage, perfect for keeping your vehicle and belongings safe and organised Stay comfortable throughout the seasons with air conditioning, ensuring a pleasant environment no matter the weather Enjoy privacy and a secure rear yard for children or pets to play, along with easy side access for convenience Store your gardening tools or outdoor equipment neatly and conveniently with the added benefit of two garden sheds Dont miss the chance to make this delightful home yours, book your inspection today NOTE In preparing this, we have used reasonable endeavours to provide information that is true, however it is provided on the basis that readers will be responsible for making their own assessment of the information and are advised to verify all relevant representations, statements and information. All photographs and images are representative only, for marketing purposes."
-
65.3%
$848K
3.5%
$10,000
-$20,950
3.3%
2.5%
-14.4%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$870,000
Estimated Purchase Price
$870,000
Stamp Duty
$33,885
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$87,000
Reg. Mortgage
$164
LMI Premium
$22,403
Renovation Costs
-
Total Cash/Equity Required
$145,648
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,749
$31,506
Interest Repayments
$51,678
$51,678
Net Cashflow Before Tax
-$29,929
-$20,172
Depreciation
-
-
Tax Offset
-$8,979
-$6,051
Net Cashflow After Tax
-$20,950
-$14,120
Assumptions
Year 1
Year 10
Property Value
6.8%
$939,840
$1,699,007
Loan Balance
I.O
$783,000
$783,000
$156,840
$916,007
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price