$1.3M
$223,650
Confidence
High
High
$1,350,000
Medium
$1,250,000
Low
$1,150,000
Confidence
Medium
"Welcome to your dream home Situated in the heart of Narellan, this exquisite property offers a perfect blend of modern luxury and comfortable family living. With a spacious 1002 sqm block, an impressive outdoor entertainment area, and a sparkling pool, this home is ideal for those who love to entertain or simply enjoy the tranquility of a private oasis. This beautiful home features four spacious bedrooms, including a luxurious master retreat with a renovated ensuite and a walkin wardrobe. The master bedroom is bathed in natural light from large windows and offers a serene escape with elegant decor and a ceiling fan for added comfort. The gourmet kitchen boasts highend appliances, ample storage, and a sleek design, making it a chefs delight. The openplan living and dining areas are perfect for family gatherings and casual entertaining. The stylish bathrooms feature modern fixtures, elegant tiling, and a spacious shower area, offering both functionality and style. The expansive covered patio is perfect for alfresco dining, with room for a large table setting, ceiling fan, and builtin BBQ facilities not to look over the 62 panel solar system. The beautifully landscaped gardens provide a lush, serene backdrop for outdoor relaxation, and the sparkling pool is perfect for cooling off during warm summer days. Additionally, the home includes a wellappointed home office, ideal for remote working or study, with ample natural light and garden views. This property is conveniently located close to local schools, shopping centers, and public transport, making it an ideal choice for families. Dont miss the opportunity to make this stunning house your new home. NOTE In preparing this, we have used reasonable endeavours to provide information that is true, however it is provided on the basis that readers will be responsible for making their own assessment of the information and are advised to verify all relevant representations, statements and information. All photographs and images are representative only, for marketing purposes."
-
65.3%
$848K
3.5%
-$1,350,000
-$39,229
2.3%
1.8%
-16.9%
-
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,350,000
Estimated Purchase Price
$1,350,000
Stamp Duty
$57,305
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$135,000
Reg. Mortgage
$164
LMI Premium
$38,148
Renovation Costs
-
Total Cash/Equity Required
$232,813
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,149
$34,922
Interest Repayments
$80,190
$80,190
Net Cashflow Before Tax
-$56,041
-$45,268
Depreciation
-
-
Tax Offset
-$16,812
-$13,580
Net Cashflow After Tax
-$39,229
-$31,688
Assumptions
Year 1
Year 10
Property Value
6.8%
-
-
Loan Balance
I.O
$1,215,000
$1,215,000
-$1,215,000
-$1,215,000
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price