$895K
$137,646
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$890,000
Medium
$860,000
Low
$830,000
Confidence
Medium
Discover a stunning family home in the coveted waterfront area of Granton. Set on a spacious corner block, this residence offers spectacular views of the River Derwent. A blend of comfort and style, the open plan interiors are perfect for family living and entertaining. The property features a master suite with a walk-in robe and private ensuite, double glazed windows, and reverse-cycle air conditioning. Outdoor spaces include a sun deck and a large insulated garage with versatile functionalities. Ample parking and additional workshop space enhance the home's appeal.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.9%
86.1%
$738K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$10,653
5.2%
Asking Price
$895,000
Estimated Purchase Price
$830,000
Stamp Duty
$32,535
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$83,000
Reg. Mortgage
$152
LMI Premium
$23,666
Renovation Costs
-
Total Cash/Equity Required
$141,984
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$42,900
$61,060
Property Management
+8.8% PA
$3,775
$5,373
Rates
+3.0% PA
$1,841
$2,402
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$34,084
$49,109
Interest Repayments
$49,302
$49,302
Net Cashflow Before Tax
-$15,218
-$193
Depreciation
-
-
Tax Offset
-$4,565
-$58
Net Cashflow After Tax
-$10,653
-$135
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$918,480
$1,660,393
Loan Balance
I.O
$747,000
$747,000
$171,480
$913,393
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price