$995K
$153,262
Confidence
High
High
$1,150,000
Medium
$1,075,000
Low
$1,000,000
Confidence
High
"Set on a 1.03hectare allotment, this as new 3bedroom home offers modern comfort and functionality. The expansive open plan living area is perfect for both entertaining and relaxing, while a heat pump ensures yearround warmth and cooling. The master bedroom features an ensuite and a walkin robe, and the other two bedrooms come with builtin wardrobes. The home is only one year old and is in excellent condition, making it movein ready. Outside, the property has beautifully landscaped gardens. Theres also a 200sqm shed, which is 1.5 times the size of the house, ideal for a homebased business or additional storage. Additionally, a bonus shipping container provides extra space for your needs. Located approximately 6 minutes from Claremont, which offers various services, and just a 20minute drive to the city via a twolane highway. The property offers breathtaking views, including the underconstruction new bridge. This property will suit the most discerning buyer with nothing to do, its all done, and it presents picture perfect."
-
93.3%
$948K
2.6%
$80,000
-$23,032
3.4%
2.6%
-13.5%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,075,000
Estimated Purchase Price
$995,000
Stamp Duty
$39,960
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$99,500
Reg. Mortgage
$152
LMI Premium
$28,371
Renovation Costs
-
Total Cash/Equity Required
$170,614
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.8% PA
$2,974
$4,233
Rates
+3.0% PA
$1,425
$1,859
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,201
$37,840
Interest Repayments
$59,103
$59,103
Net Cashflow Before Tax
-$32,902
-$21,263
Depreciation
-
-
Tax Offset
-$9,871
-$6,379
Net Cashflow After Tax
-$23,032
-$14,884
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,148,100
$2,075,492
Loan Balance
I.O
$895,500
$895,500
$252,600
$1,179,992
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 16.0%
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 11.0%
Others - 49.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price