Withheld
$132,556
Confidence
High
High
$740,000
Medium
$720,000
Low
$700,000
Confidence
High
"Design showcases balance sophistication within a modern environment. New home under construction on 448sqm Land, exceptionally built to provide exceptional value for money. Avoid long waiting times for land Release and hectic built process. Make an informed decision. Property features 4 Bedrooms, Dual Master with Ensuites 2 Exceptional Lounge areas StudyOffice Large Laundry premium appliances Fully Equipped spacious kitchen pantry storage open plan kitchen dinning family area Reverse Cycle Heating Cooling Approximately 448 square Meter Land Prime location within Wollert Stand out inclusions Soft close drawers cabinets throughout Stone Bench throughout the house Central Bath with Tiles Floor to ceiling Upgraded LED lights Package with extra power points throughout About Built Customize Home built with what it takes to make a home stylish, comfortable and functionalthe way a family needs it to be. Building your dream home should be exciting and it all starts with great design, quality finish, functionality and style underpinning every element of home design. This home is carefully planned and expertly built to ensure it stand up to the demands of the busy lifestyles of Australian families. Contact Usman for inspections 0402945197 DISCLAIMER All information contained herein is gathered from sources we consider to be reliable. However, we cannot guarantee or give any warranty about the information provided. Interested parties must solely rely on their own enquiries. Images are for illustrative purpose only."
-
50%
$610K
4.7%
$10,000
-$16,852
3.5%
2.5%
-12.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$710,000
Stamp Duty
$37,670
Transfer Fee
$1,767
Conveyancing
$1,196
Deposit (10%)
$71,000
Reg. Mortgage
$129
LMI Premium
$20,245
Renovation Costs
-
Total Cash/Equity Required
$132,556
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$1,674
$2,184
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,099
$26,346
Interest Repayments
$42,174
$42,174
Net Cashflow Before Tax
-$24,075
-$15,828
Depreciation
-
-
Tax Offset
-$7,222
-$4,748
Net Cashflow After Tax
-$16,852
-$11,080
Assumptions
Year 1
Year 10
Property Value
6.8%
$768,960
$1,390,097
Loan Balance
I.O
$639,000
$639,000
$129,960
$751,097
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 13.0%
Manufacturing - 12.0%
Education and Training - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price