$1.18M
$192,752
Confidence
Medium
High
$1,160,000
Medium
$1,120,000
Low
$1,070,000
Confidence
Medium
"Packed with Jarrah timber features throughout is this unique and immaculately presented family entertainer situated in a prime Darlington location within a five minute walk of the village. Full of charm and gorgeous character, this offering will suit buyers wanting to establish themselves close to the hub of Darlington while enjoying a unique point of difference. 4 bedroom 2 bathroom unique residence Soaring jarrah timber vaulted dining room Bespoke designed kitchen with stone tops High raked ceilings throughout living areas Separate sitting or childrens activity area Separate airconditioned studiogymhome office Private gazebo, swimming pool spa area Huge covered alfrescoentertaining area Relaxing decked area to enjoy the views Very low maintenance 2016 sqm block 5 minute walk to Darlington villageovalshops Great proximity to all Darlington junior schools Situated in sought after culdesac location 30 min to Perth 15 minutes to Airport For more information or to arrange a private viewing, please call PATRICK HARPER 0413 440 107 Disclaimer This information is provided for general information purposes only and is based on information provided by the Seller and may be subject to change. No warranty or representation is made as to its accuracy and interested parties should place no reliance on it and should make their own independent enquiries."
-
91.8%
-
-
$15,000
-$23,077
3.8%
3.0%
-12.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,105,000
Stamp Duty
$48,023
Transfer Fee
$433
Conveyancing
$1,535
Deposit (10%)
$110,500
Reg. Mortgage
$203
LMI Premium
$31,508
Renovation Costs
-
Total Cash/Equity Required
$192,752
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+8.2% PA
$3,411
$4,855
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,670
$47,154
Interest Repayments
$65,637
$65,637
Net Cashflow Before Tax
-$32,967
-$18,483
Depreciation
-
-
Tax Offset
-$9,890
-$5,545
Net Cashflow After Tax
-$23,077
-$12,938
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,196,160
$2,162,373
Loan Balance
I.O
$994,500
$994,500
$201,660
$1,167,873
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price